• Q2 2022 pro forma revenue was US $7.4 million, 14% above analyst consensus and an organic increase of 10% over Q2 2021
• Trailing twelve-month pro forma revenue was US $30.6 million, an organic increase of 34% over the previous twelve months
• Q2 2022 pro forma Adjusted EBITDA was US $1.9 million, 12% above analyst consensus and a decrease of 14% over Q2 2021
• Trailing twelve-month pro forma Adjusted EBITDA was US $9.4 million, an organic increase of 21% over the previous twelve months
• User Sessions on Playmaker web properties reached 674 million in Q2 2022, an increase of 40% over Q2 2021.

Toronto, Canada (August 15, 2022) – Playmaker Capital Inc. (TSX-V: PMKR) (“Playmaker”), the digital sports media company that delivers authentic content experiences through its portfolio of sports media and technology brands, is pleased to report its financial results for the second quarter ended June 30, 2022 (“Q2 2022”).

“Q2 was a very productive quarter for us as we continued to invest in the foundation of our business, integrating recently acquired companies, and developing operational efficiencies and centres of excellence,” said Jordan Gnat, Playmaker CEO. “We completed two acquisitions subsequent to the quarter end with the key efforts on diligence and operational integration happening prior to closing the transactions. We launched new products with BarkBets and The 90^th Minute and our new affiliate partnership with oddschecker. On the balance sheet side, we completed a financing with Beedie Capital, bringing additional institutional capital into the company. This investment provides us with the flexibility to execute on our strategies and a partner in Beedie Capital that brings unique expertise and perspective to complement our business. I have stated on many occasions that we will not profit at the expense of growth and not grow at the expense of profit. This is the disciplined approach we started with and, as demonstrated, we continue to focus on this balance.”

“Though we continue to invest in growth initiatives throughout the business, we produced $1.9 million of pro forma Adjusted EBITDA in Q2, demonstrating our balanced focus on profitability and growth,” said Mike Cooke, Playmaker CFO. “Meanwhile, at a time when capital is at a premium, we continue to strengthen our balance sheet, closing a US $20.0 million convertible loan facility in July 2022. This facility, combined with the US $15.0 million credit facility that we closed in March 2022, gives us significant flexibility to opportunistically pursue our M&A strategy – and to continue making investments to drive growth, both organically and through strategic acquisitions over time.”

FINANCIAL HIGHLIGHTS (Figures in USD)

• Revenue – Revenue was $7.0 million in Q2 2022, compared to $3.0 million in Q2 2021.
• Operating Income – Operating loss was $0.7 million in Q2 2022, compared to operating income of $0.4 million in Q2 2021.
• Pro Forma Revenue (including all acquisitions to date) – Revenue was $4 million in Q2 2022, an increase of 10% from $6.7 million in Q2 2021. For the six months ended June 30, 2022, revenue was $14.3 million, an increase of 17% from $12.2 million in the same period of 2021.
• Pro Forma Adjusted EBITDA (including all acquisitions to date) – Adjusted EBITDA was $1.9 million in Q2 2022, a decrease of 14% from $2.2 million in Q2 2021. For the six months ended June 30, 2022, Adjusted EBITDA was $3.6 million, a decrease of 4% from $3.7 million in the same period of 2021.
• Cash and Cash Equivalents – Cash and cash equivalents were $2.5 million at June 30, 2022 compared to $5.1 million at March 31, 2022. Subsequent to quarter-end, on July 11, 2022, the Company closed a $20 million convertible loan facility and received a $15 million initial advance through that facility.

OPERATIONAL HIGHLIGHTS

• According to Comscore data from June 2022, Playmaker now ranks as the fourth largest digital sports media group across the Americas, up from the sixth ranking across the same region as of December 2021.[1]
• Playmaker achieved record engagement metrics in Q2 2022 across its owned and operated web properties, reaching a monthly high of more than 95 million users and generating 674 million sessions in the quarter, representing a 27% and a 40% increase, respectively, over Q2 2021.
• Playmaker and Beedie Investments Ltd. (“Beedie Capital”) announced a US $20 million convertible loan facility. The proceeds from the convertible loan facility provide Playmaker the flexibility to continue to execute on its growth strategy, namely acquiring profitable digital media assets and focusing on organic growth opportunities for its portfolio of brands.
• Playmaker acquired U.S.-based, soccer-focused media property, World Soccer Talk, to grow its footprint in the North American soccer market. Through its web property, mobile app, newsletter, social channels and podcast, World Soccer Talk is a respected destination for soccer news and an authority for information regarding “where-to-stream” live soccer matches.
• Playmaker acquired Juanfutbol to accelerate its push into the Mexican and U.S. Hispanic sports markets. Juanfutbol provides Playmaker an expertise in branded content and sponsored campaigns as well as significant reach across numerous social media platforms.
• The Nation Network (“TNN”) launched The 90^th Minute, a soccer-focused brand with two flagship properties, Kicked Back and Sunday League Pundits. The 90^th Minute will serve as the parent brand for TNN’s soccer properties and will house a collection of podcasts, websites, and social media channels.
• Direct sales from tier one advertisers and sports betting operators continues to be an area of focus and growth for Playmaker. Direct sales for Playmaker’s owned and operated platform media businesses increased by 50% in Q2 2022 over Q2 2021, with direct sales accounting for more than 50% of total revenue in the quarter.
• Yardbarker Media announced a strategic partnership with technology and sports betting content provider, oddschecker, to launch a sports betting vertical on yardbarker.com. The sports betting hub delivers fans a deeper betting content experience and includes actionable information such as promotions, free bets, odds comparisons, predictions and more.

CONFERENCE CALL

The Company will host a management conference call to discuss its Q2 2022 financial results on August 16, 2022 at 10:00 a.m. (Eastern Time). Hosting the call will be Jordan Gnat, Chief Executive Officer; Jake Cassaday, Chief Operating Officer; and Mike Cooke, Chief Financial Officer.

To participate in the conference call, please dial-in using one of the following numbers approximately five minutes prior to commencement and ask to join the Playmaker call:

Dial-In Number (Toll Free): 1-844-707-6933

Dial-In Number (International): 1-412-317-5796

A replay of the Conference Call will be made available at playmaker.fans/investors.

To sign up for Playmaker Investor Alerts, visit: PMKR Investor Alerts.

TSX VENTURE EXCHANGE DISCLAIMER
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

NON-IFRS MEASURES

Some of the information presented in this press release includes non-IFRS financial measures, including, “EBITDA”, “Adjusted EBITDA”, “working capital”, and metrics that are presented on a pro forma basis. These measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS.

“EBITDA” is earnings before interest, taxes, depreciation and amortization.

“Adjusted EBITDA” is earnings of the Company’s operating subsidiaries before interest, taxes, depreciation and amortization, excluding the impact of head office costs and any one-time costs.

“working capital” is the Company’s current assets minus its current liabilities.

“pro forma” is an adjustment to incorporate the results of any acquisitions made through the date of this press release, assuming each acquisition occurred on the first day of the period being presented.

FORWARD LOOKING STATEMENTS
This press release may contain forward-looking information within the meaning of applicable securities legislation, which reflects Playmaker’s current expectations regarding future events. The words “will”, “expects”, “anticipates”, “believes”, “plans”, “intends” and similar expressions are often intended to identify forward-looking information, although not all forward-looking information contains these identifying words. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Playmaker’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions. Playmaker undertakes no obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.

ABOUT PLAYMAKER CAPITAL INC.
Playmaker (TSX-V: PMKR; OTC: PMKRF) is a digital sports media company that acquires and integrates premier fan-centric media brands, curated to deliver highly engaged audiences of sports fans to tier one advertisers, online sports betting operators, and sports federations and leagues. Leveraging its in-house technology stack, Bench, and with a 360 degree view of sports fans, Playmaker delivers authentic digital content experiences for sports fans and best-in-class results for its partners across the Americas.

Playmaker reports in U.S. dollars, except where noted otherwise, and in accordance with International Financial Reporting Standards (“IFRS”).

For more information, visit: http://www.playmaker.fans or contact Playmaker Chief Executive Officer Jordan Gnat via email jgnat@playmaker.fans | T: (416) 815-4993

MEDIA CONTACT
Elias Blahacek – E: elias@playmaker.fans | T: (416) 254-4345

 

                                                     Playmaker Capital Inc.

Condensed Consolidated Interim Statements of Financial Position

(Stated in U.S. dollars)

			Note 2)		Note 2)
			June 30, 2022 (Unaudited)		December 31, 2021 (Audited)
Assets
Current
Cash and cash equivalents		$	2,478,240	$	7,111,728
Accounts receivable			4,558,803		4,406,719
Income taxes receivable			184,902		45,711
Inventory			143,489		18,770
Prepaid and other current assets			762,084		377,061
Total current assets			8,127,518		11,959,989
Property and equipment			1,006,550		778,381
Intangible assets			48,330,035		45,808,097
Goodwill			28,085,443		28,393,097
Deferred tax asset			855,546		868,116
Other long-term assets			48,819		20,720
Total assets		$	86,453,911	$	87,828,400
Liabilities
Current
Accounts payable		$	1,172,295	$	567,572
Income taxes payable			82,495		81,264
Deferred revenue			317,659		188,993
Accrued expenses and other current liabilities			1,669,682		2,623,321
Current portion of lease liability			169,525		88,951
Current portion of long-term debt			–		14,365
Current deferred consideration			2,034,033		2,345,759
Current contingent consideration			11,851,550		10,475,031
Total current liabilities			17,297,239		16,385,256
Long-term debt			5,888,888		46,708
Long-term lease liability			513,540		415,057
Deferred tax liability			4,221,940		4,237,822
Deferred consideration			–		1,848,388
Contingent consideration			4,455,624		8,837,406
Total liabilities			32,377,231		31,770,637
Shareholders’ Equity
Share capital			62,659,877		60,494,370
Contributed surplus			1,171,967		606,863
Warrant reserve			277,393		303,278
Accumulated other comprehensive (loss) income			(1,542,347)		(1,368,266)
Deficit			(8,490,210)		(3,978,482)
Total shareholders’ equity			54,076,680		56,057,763
Total liabilities and shareholders’ equity		$	86,453,911	$	87,828,400

 

 

 

 

 

 

 

 

Playmaker Capital Inc.

Condensed Consolidated Interim Statements of Net Loss and Comprehensive Loss

Unaudited

(Stated in U.S. dollars, except share information)

                              

			Three months ended June 30,				Six months ended June 30,
			2022		2021		2022		2021
Revenue		$	6,977,718	$	3,039,141	$	12,794,291	$	3,039,141
Cost of sales			666,049		145,706		1,395,018		145,706
Gross profit			6,311,669		2,893,435		11,399,273		2,893,435
Operating expenses
Advertising, commissions and fees			1,198,608		772,084		1,677,411		772,084
Web services and publishing			268,566		114,003		491,818		114,003
Salary and wages			3,322,411		1,186,199		6,318,872		1,204,025
Professional fees			219,018		141,970		694,054		224,541
General and administration			500,692		146,386		933,109		154,346
Share-based compensation			370,719		116,918		584,529		117,008
Depreciation and amortization			1,123,867		16,094		2,064,703		16,391
Total operating expenses			7,003,881		2,493,654		12,764,496		2,602,398
Operating income (loss)			(692,212)		399,781		(1,365,223)		291,037
Listing and filing fees			(5,786)		(1,734,304)		(11,613)		(1,734,304)
Transaction costs			(100,398)		(171,638)		(749,332)		(228,027)
Interest expense			(93,574)		(107,134)		(104,057)		(107,134)
Other income			4,454		4,247		12,277		4,247
Other expenses			(59,539)		(2,992)		(71,765)		(2,992)
Change in fair value of consideration			–		–		(1,896,772)		–
Foreign exchange gain (loss)			(138,795)		513,128		(276,109)		339,157
Net loss before taxes			(1,085,850)		(1,098,912)		(4,462,594)		(1,438,016)
Current income tax expense			(26,995)		(20,530)		(49,134)		(20,530)
Net loss		$	(1,112,845)	$	(1,119,442)	$	(4,511,728)	$	(1,458,546)
Other comprehensive loss:
(Loss) on translation			(1,016,142)		(723,432)		(174,081)		(548,498)
Net loss and comprehensive loss		$	(2,128,987)	$	(1,842,874)	$	(4,685,809)	$	(2,007,044)
Basic and diluted net loss per share		$	(0.01)	$	(0.01)	$	(0.02)	$	(0.03)
Basic and diluted weighted average number of shares			215,158,590		82,327,862		213,863,106		56,454,641

 

 

 

 

 

 

 

 

 

 

 

 

Playmaker Capital Inc.

Condensed Consolidated Interim Statements of Cash Flows

Unaudited

(Stated in U.S. dollars)

For the six months ended June 30

Operating activities			2022		2021
Net loss		$	(4,511,728)	$	(1,458,546)
Depreciation and amortization			2,064,703		16,391
Share-based compensation			584,529		117,627
Listing fees, RTO costs			–		618,184
Interest expense on convertible debenture, settled with shares			–		102,740
Non-cash interest expense			8,648		–
Change in fair value of contingent consideration			1,896,772		–
Unrealized foreign exchange (gain) loss			276,109		(339,157)
Change in non-cash working capital:
Accounts receivable			378,139		(277,460)
Income taxes receivable			(139,191)		(24,470)
Inventory			(124,719)		(20,724)
Prepaid and other assets			(399,502)		(101,333)
Accounts payable			183,574		596,794
Income taxes payable			1,231		–
Deferred revenue			128,666		–
Accrued expenses and other current liabilities			(1,123,786)		(62,950)
Net cash flows used in operating activities			(776,555)		(832,904)
Investing activities
Acquisition of Futbol Sites, net of cash acquired			–		(6,166,393)
Acquisition of Fanaticos			–		(204,290)
Acquisition of Futmarketing			(875,000)		–
Acquisition of SportsDrop			(1,200,000)		–
Settlement of deferred and contingent consideration			(7,393,636)		–
Cash acquired through RTO			–		162,375
Purchase of property and equipment			(109,076)		(15,434)
Purchase of intangible assets			(73,633)		–
Net cash flows used in investing activities			(9,651,345)		(6,223,742)
Financing activities
Issuance of preferred shares			–		5,505,000
Issuance of common shares Issuance costs on preferred and common shares			– –		19,881,600 (1,236,391)
Options exercised			–		27,956
Warrants exercised			162,174		9,900
Long-term debt drawn			6,000,000		–
Long-term debt repayments			(111,112)		(22,186)
Lease liability principal payments			(96,839)		(21,440)
Net cash flows provided by financing activities			5,954,223		24,144,439
Increase (decrease) in cash and cash equivalents			(4,473,677)		17,087,793
Foreign exchange impact			(159,811)		(206,011)
Cash and cash equivalents, beginning of period			7,111,728		6,631,358
Cash and cash equivalents, end of period		$	2,478,240	$	23,513,140

 

 

[1] Comscore Media Metrix® – Sports – June 2022 – Multi Platform – Desktop 6+ and Total Mobile 18+ – Total Visits – Argentina, Brazil, Canada, Chile, Colombia, Mexico, Peru, United States